💰

SWP Calculator

Calculate your Systematic Withdrawal Plan from mutual funds. Plan regular income and see how long your corpus will last.

SWP Investment Details

12%
6%

SWP Calculation Results

Initial Investment: ₹10,00,000
Monthly Withdrawal: ₹8,000
Annual Withdrawal: ₹96,000
Corpus Duration: 18 years 4 months
Total Withdrawals: ₹17,76,000
Remaining Corpus: ₹0

SWP Schedule (First 10 Years)

Year Opening Balance Withdrawal Growth Closing Balance

About Systematic Withdrawal Plan (SWP)

A Systematic Withdrawal Plan (SWP) allows you to withdraw a fixed amount from your mutual fund investment at regular intervals. It's an ideal way to generate regular income from your investments while keeping the remaining amount invested for potential growth.

Example Calculation:

For a ₹10,00,000 investment with ₹8,000 monthly withdrawal at 12% annual return:

Corpus Duration: 18 years 4 months

Total Withdrawals: ₹17,76,000

Annual Withdrawal Rate: 9.6%

Key benefits of SWP:

  1. Regular Income: Provides steady cash flow
  2. Tax Efficiency: Only capital gains are taxed
  3. Flexibility: Can modify or stop withdrawals anytime
  4. Rupee Cost Averaging: Benefits from market volatility
  5. Inflation Protection: Can increase withdrawal amounts

SWP vs Other Income Options

SWP vs FD: SWP offers potential for higher returns and tax efficiency.

SWP vs Dividend: SWP provides predictable income unlike variable dividends.

SWP vs Annuity: SWP offers flexibility and potential for capital appreciation.

SWP is ideal for retirees, those seeking regular income, or investors wanting to book profits systematically.

SWP Calculation Method

The corpus value after each withdrawal:

New Balance = (Previous Balance - Withdrawal) × (1 + Monthly Return Rate)

Where:

Monthly Return Rate = Annual Return ÷ 12

Sustainable Withdrawal Rate

A commonly used rule is the 4% rule:

Safe Annual Withdrawal = Corpus × 4%

Tax Implications

Equity Funds: LTCG tax @10% (>1 year)

Debt Funds: LTCG tax @20% with indexation (>3 years)

STCG: As per income tax slab

Optimal SWP Strategy

• Start SWP after 1+ years for tax efficiency

• Keep withdrawal rate below 6-8% annually

• Review and adjust based on market performance

• Consider inflation-adjusted withdrawals